From฿3,900,000
Patong, Phuket
BRISA Patong by Sansiri
- Bedrooms: 1 to 2 bed
- Size: 30 to 71 sqm
- Handover: Handover Q3 2028
- Tenure: Freehold
4 home types, all available
03Calculator
What will the rent leave me after costs?
Work from nightly rate and occupancy down to net yield after management, common fees, running costs and tax, with the payback period.
About 2 minutes
The average across high and low season, not the peak rate.
The share of nights let across the whole year.
The operator's share of gross rent under the management agreement.
Charged by the building on the interior area, let or empty.
Utilities, insurance and upkeep.
15% is the flat withholding rate on rent paid from Thailand to a non-resident owner. Tax residents pay progressive rates. See rental income and tax.
Net yield
4.8%
After costs and tax, on price plus buying costs.
Gross yield
9.5%
Rent before costs, on the price alone.
Net rent a year
฿731,500
What the rent leaves after every line below.
Payback
Net rent repays the outlay in about 21 years, at these figures.
Estimates from your own inputs, not a forecast or a promise of income. Rates, occupancy and costs differ by building and by year. Net yield is measured on an outlay of ฿15.2M: the price plus estimated buying costs for a freehold transfer with the fee shared, a sinking fund of THB 600 per sqm and legal fees of THB 60,000. Nightly lets of under 30 days need a hotel licence. See the short-term rental rules.
Next step
Your yield, line by line, by email. An adviser will check it against the rental figures a developer or operator publishes.
Where should we send it?
The method
Rates reviewed 12 November 2026. General guidance, not legal or tax advice. Take independent legal advice before you commit to a purchase.
Free to use with the credit line intact. Copy the code below.
<iframe src="https://www.thailandpropertyinvestor.com/embed/rental-yield-calculator" title="Rental yield calculator" width="100%" height="760" style="border:0" loading="lazy"></iframe>
<p>Tool by <a href="https://www.thailandpropertyinvestor.com/tools/rental-yield-calculator">Thailand Property Investor</a></p>Questions
Read further
The guides behind the numbers
Guide
How hotel-managed units, rental pools and developer rental guarantees work in Thailand: revenue splits, owner-use days, who backs a guarantee and what to ask.
Read more
Guide
How Thailand taxes rent for non-resident and resident owners, the 180-day residency test, the 2024 foreign income rule and tax treaties in outline.
Read more
Guide
Gross and net rental yield in Thailand: Bangkok and resort figures, Andaman seasonality and the costs that take a brochure yield down to what you keep.
Read more
Guide
The Hotel Act and the 30-day line, why most condominiums cannot be let by the night, how the rules are enforced, and the lawful routes to holiday rental income.
Read more
Free tools
More tools
Property for sale in Thailand
New homes with the developer's price list, payment plan and the full cost of buying.
From฿3,900,000
Patong, Phuket
4 home types, all available
From฿9,900,000
Sathorn and Silom, Bangkok
Limited availability
From฿1,990,000
Khao Takiab, Hua Hin
5 home types, all available